Devon Energy Reports Fourth-Quarter and Full-Year 2013 Results
Download- Achieved record fourth-quarter oil production exceeding company guidance
- Delivered 32 percent growth in fourth-quarter U.S. oil production
- Increased fourth-quarter operating cash flow by 26 percent
-
Repatriated
$4.3 billion of foreign cash during 2013 - Increased proved oil reserves to highest level in company history
Adjusting for items securities analysts typically exclude from their
published estimates, the company earned
Operating cash flow in the fourth quarter of 2013 totaled
“2013 was a year of strong execution and exciting change for Devon,”
said
Key Operating Highlights
The Bone Spring oil play in the
Also in the
In the
Canadian Thermal Oil – Gross production from Devon’s Jackfish 1 and Jackfish 2 thermal oil projects averaged 58,000 barrels of oil per day in the fourth quarter, or 53,000 barrels per day after royalties. This represents a 16 percent increase in net production compared to the third quarter of 2013. The growth in fourth-quarter production was attributable to the resumption of operations at Jackfish 2 after scheduled maintenance downtime during the third quarter.
Construction of the company’s Jackfish 3 thermal oil project is now
nearly complete. Plant startup at Jackfish 3 is expected in the third
quarter of this year. At peak production, Devon’s three 100
percent-owned Jackfish projects are expected to generate nearly
Mississippian-
Record Oil Production Driven by
Devon delivered strong oil production growth in the fourth quarter of
2013. Companywide oil production set a new quarterly record averaging
177,000 barrels per day, exceeding the top end of the company’s guidance
range. This represents a 17 percent increase in oil production compared
to the fourth quarter of 2012 and a 7 percent increase over the third
quarter of 2013. Led by the
In November, the company announced an initiative to monetize non-core
assets in both the U.S. and
Upstream Revenue Increases 19 Percent; Cash Margins Expand
Revenue from oil, natural gas and natural gas liquids sales totaled
Devon’s marketing and midstream operating profit reached
The company’s pre-tax cash costs totaled
Foreign Cash Repatriated; Balance Sheet Remains Strong
During the fourth quarter, Devon repatriated
In December, Devon issued
Oil Reserves Climb to Record Levels
At
In aggregate, Devon’s estimated proved reserves of oil, natural gas and natural gas liquids were 3.0 billion oil-equivalent barrels at year end. Extensions and discoveries through successful drilling, combined with price revisions related to higher natural gas prices, increased proved reserves by 355 million Boe compared to year-end 2012. Divestitures and revisions other than price decreased proved reserves by 103 million Boe in 2013. Revisions other than price were primarily attributable to proved undeveloped gas-weighted locations no longer expected to be drilled given the commodity price environment.
Overall, the company’s reserve life index (proved reserves divided by
annual production) remained at approximately 12 years, and its proved
undeveloped reserves accounted for only 24 percent of proved reserves.
Proved reserves associated with assets identified for divestiture
totaled 381 million Boe at
Eagle Ford and EnLink Midstream Update
In November, Devon announced the acquisition of GeoSouthern Energy’s
assets in the Eagle Ford oil play. The acquired Eagle Ford acreage
includes 82,000 net acres located in
The Eagle Ford transaction is on track to close by the end of the first quarter of 2014. Net production is expected to grow at a compound annual growth rate of 25 percent over the next several years, reaching a peak production rate of approximately 140,000 Boe per day. Devon’s development program in 2014 is self-funding and expected to generate significant free cash flow beginning in 2015. The risked recoverable resource associated with this position is estimated at 400 million barrels of oil equivalent, of which more than 60 percent is classified as proved reserves.
Also in 2013, Devon announced the strategic combination of its U.S.
midstream assets with Crosstex to form EnLink Midstream. EnLink
Midstream will consist of two publicly traded entities: the master
limited partnership,
Non-GAAP Reconciliations
Pursuant to regulatory disclosure requirements, Devon is required to reconcile non-GAAP financial measures to the related GAAP information (GAAP refers to generally accepted accounting principles). Adjusted earnings, net debt and adjusted capitalization are non-GAAP financial measures referenced within this release. Reconciliations of these non-GAAP measures are provided later in this release.
Conference Call to be Webcast Today
Devon will discuss its fourth-quarter and full-year 2013 financial and
operating results in a conference call webcast today. The webcast will
begin at
This press release includes "forward-looking statements" as defined
by the
The
DEVON ENERGY CORPORATION FINANCIAL AND OPERATIONAL INFORMATION |
|||||||||||||||||
PRODUCTION (net of royalties) | Quarter Ended | Year Ended | |||||||||||||||
December 31, | December 31, | ||||||||||||||||
Total Period Production: |
2013 | 2012 | 2013 | 2012 | |||||||||||||
Natural Gas (Bcf) | |||||||||||||||||
United States | 174.3 | 186.7 | 708.7 | 751.9 | |||||||||||||
Canada | 39.9 | 43.3 | 164.9 | 186.1 | |||||||||||||
Total Natural Gas | 214.2 | 230.0 | 873.6 | 938.0 | |||||||||||||
Oil / Bitumen (MMBbls) | |||||||||||||||||
|
United States | 7.9 | 6.0 | 28.3 | 21.5 | ||||||||||||
|
Canada | 8.4 | 7.9 | 33.1 | 32.0 | ||||||||||||
Total Oil / Bitumen | 16.3 | 13.9 | 61.4 | 53.5 | |||||||||||||
Natural Gas Liquids (MMBbls) | |||||||||||||||||
|
United States | 11.3 | 9.3 | 42.3 | 36.1 | ||||||||||||
|
Canada | 0.8 | 0.9 | 3.6 | 3.8 | ||||||||||||
Total Natural Gas Liquids | 12.1 | 10.2 | 45.9 | 39.9 | |||||||||||||
Oil Equivalent (MMBoe) | |||||||||||||||||
|
United States | 48.2 | 46.4 | 188.8 | 182.9 | ||||||||||||
|
Canada | 15.9 | 16.0 | 64.1 | 66.8 | ||||||||||||
Total Oil Equivalent | 64.1 | 62.4 | 252.9 | 249.7 | |||||||||||||
Quarter Ended | Year Ended | ||||||||||||||||
December 31, | December 31, | ||||||||||||||||
Average Daily Production: |
2013 | 2012 | 2013 | 2012 | |||||||||||||
Natural Gas (MMcf) | |||||||||||||||||
United States | 1,894.7 | 2,029.0 | 1,941.8 | 2,054.5 | |||||||||||||
Canada | 433.3 | 471.2 | 451.6 | 508.3 | |||||||||||||
Total Natural Gas | 2,328.0 | 2,500.2 | 2,393.4 | 2,562.8 | |||||||||||||
Oil / Bitumen (MBbls) | |||||||||||||||||
United States | 85.3 | 64.8 | 77.7 | 58.7 | |||||||||||||
Canada | 91.4 | 86.2 | 90.6 | 87.4 | |||||||||||||
Total Oil / Bitumen | 176.7 | 151.0 | 168.3 | 146.1 | |||||||||||||
Natural Gas Liquids (MBbls) | |||||||||||||||||
United States | 122.4 | 101.4 | 116.0 | 98.6 | |||||||||||||
Canada | 9.1 | 9.5 | 9.7 | 10.5 | |||||||||||||
Total Natural Gas Liquids | 131.5 | 110.9 | 125.7 | 109.1 | |||||||||||||
Oil Equivalent (MBoe) | |||||||||||||||||
United States | 523.4 | 504.4 | 517.3 | 499.7 | |||||||||||||
Canada | 172.8 | 174.2 | 175.6 | 182.6 | |||||||||||||
Total Oil Equivalent | 696.2 | 678.6 | 692.9 | 682.3 |
DEVON ENERGY CORPORATION FINANCIAL AND OPERATIONAL INFORMATION |
||||||||||||
KEY OPERATING STATISTICS BY REGION | ||||||||||||
Quarter Ended December 31, 2013 | ||||||||||||
Avg. Production | Gross Wells | Operated Rigs at | ||||||||||
(MBOED) | Drilled | December 31, 2013 | ||||||||||
Permian Basin | 85.7 | 73 | 24 | |||||||||
Canadian Heavy Oil | 84.5 | 58 | 2 | |||||||||
Barnett Shale | 223.9 | 31 | 5 | |||||||||
Anadarko Basin | 85.3 | 22 | 11 | |||||||||
Mississippian-Woodford Trend | 14.1 | 88 | 15 | |||||||||
Rockies | 21.2 | 8 | 3 | |||||||||
Other Assets | 37.3 | 5 | - | |||||||||
Core & Emerging Assets - Total | 552.0 | 285 | 60 | |||||||||
Canadian Conventional (Non-Core) | 88.2 | 31 | 4 | |||||||||
Rockies (None-Core) | 29.7 | - | 2 | |||||||||
Gulf Coast (Non-Core) | 18.6 | 3 | 1 | |||||||||
Mid-Continent (Non-Core) | 7.7 | - | - | |||||||||
Devon - Total | 696.2 | 319 | 67 | |||||||||
Year Ended December 31, 2013 | ||||||||||||
Avg. Production | Gross Wells | |||||||||||
(MBOED) | Drilled | |||||||||||
Permian Basin | 78.0 | 348 | ||||||||||
Canadian Heavy Oil | 83.1 | 186 | ||||||||||
Barnett Shale | 227.7 | 172 | ||||||||||
Anadarko Basin | 81.7 | 184 | ||||||||||
Mississippian-Woodford Trend | 7.9 | 232 | ||||||||||
Rockies | 21.5 | 37 | ||||||||||
Other Assets | 39.6 | 5 | ||||||||||
Core & Emerging Assets - Total | 539.5 | 1,164 | ||||||||||
Canadian Conventional (Non-Core) | 92.5 | 82 | ||||||||||
Rockies (None-Core) | 32.1 | 13 | ||||||||||
Gulf Coast (Non-Core) | 20.4 | 16 | ||||||||||
Mid-Continent (Non-Core) | 8.4 | - | ||||||||||
Devon - Total | 692.9 | 1,275 |
DEVON ENERGY CORPORATION FINANCIAL AND OPERATIONAL INFORMATION |
|||||||||||||||||||||
BENCHMARK PRICES | Quarter Ended | Year Ended | |||||||||||||||||||
(average prices) | December 31, | December 31, | |||||||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||||||||
Natural Gas ($/Mcf) – Henry Hub | $ | 3.60 | $ | 3.41 | $ | 3.65 | $ | 2.79 | |||||||||||||
Oil ($/Bbl) – West Texas Intermediate (Cushing) | $ | 97.53 | $ | 88.16 | $ | 98.02 | $ | 94.21 | |||||||||||||
REALIZED PRICES | Quarter Ended December 31, 2013 | ||||||||||||||||||||
Oil / Bitumen | Gas | NGLs | Total | ||||||||||||||||||
(Per Bbl) | (Per Mcf) | (Per Bbl) | (Per Boe) | ||||||||||||||||||
United States | $ | 96.04 | $ | 3.01 | $ | 27.51 | $ | 32.96 | |||||||||||||
Canada | $ | 48.50 | $ | 3.07 | $ | 45.00 | $ | 35.74 | |||||||||||||
Realized price without hedges | $ | 71.45 | $ | 3.02 | $ | 28.73 | $ | 33.65 | |||||||||||||
Cash settlements | $ | 3.33 | $ | 0.23 | $ | (0.19 | ) | $ | 1.59 | ||||||||||||
Realized price, including cash settlements | $ | 74.78 | $ | 3.25 | $ | 28.54 | $ | 35.24 | |||||||||||||
Quarter Ended December 31, 2012 | |||||||||||||||||||||
Oil / Bitumen | Gas | NGLs | Total | ||||||||||||||||||
(Per Bbl) | (Per Mcf) | (Per Bbl) | (Per Boe) | ||||||||||||||||||
United States | $ | 83.18 | $ | 2.93 | $ | 26.12 | $ | 27.72 | |||||||||||||
Canada | $ | 52.31 | $ | 3.26 | $ | 47.64 | $ | 37.28 | |||||||||||||
Realized price without hedges | $ | 65.56 | $ | 2.99 | $ | 27.96 | $ | 30.17 | |||||||||||||
Cash settlements | $ | 8.76 | $ | 0.34 | $ | 0.07 | $ | 3.24 | |||||||||||||
Realized price, including cash settlements | $ | 74.32 | $ | 3.33 | $ | 28.03 | $ | 33.41 | |||||||||||||
Year Ended December 31, 2013 | |||||||||||||||||||||
Oil / Bitumen | Gas | NGLs | Total | ||||||||||||||||||
(Per Bbl) | (Per Mcf) | (Per Bbl) | (Per Boe) | ||||||||||||||||||
United States | $ | 94.52 | $ | 3.10 | $ | 25.75 | $ | 31.59 | |||||||||||||
Canada | $ | 57.18 | $ | 3.05 | $ | 46.17 | $ | 39.91 | |||||||||||||
Realized price without hedges | $ | 74.41 | $ | 3.09 | $ | 27.33 | $ | 33.70 | |||||||||||||
Cash settlements | $ | 0.90 | $ | 0.16 | $ | 0.01 | $ | 0.77 | |||||||||||||
Realized price, including cash settlements | $ | 75.31 | $ | 3.25 | $ | 27.34 | $ | 34.47 | |||||||||||||
Year Ended December 31, 2012 | |||||||||||||||||||||
Oil / Bitumen | Gas | NGLs | Total | ||||||||||||||||||
(Per Bbl) | (Per Mcf) | (Per Bbl) | (Per Boe) | ||||||||||||||||||
United States | $ | 88.68 | $ | 2.32 | $ | 28.49 | $ | 25.59 | |||||||||||||
Canada | $ | 57.01 | $ | 2.49 | $ | 48.63 | $ | 37.01 | |||||||||||||
Realized price without hedges | $ | 69.73 | $ | 2.36 | $ | 30.42 | $ | 28.65 | |||||||||||||
Cash settlements | $ | 4.84 | $ | 0.65 | $ | 0.04 | $ | 3.48 | |||||||||||||
Realized price, including cash settlements | $ | 74.57 | $ | 3.01 | $ | 30.46 | $ | 32.13 |
DEVON ENERGY CORPORATION FINANCIAL AND OPERATIONAL INFORMATION |
||||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | Quarter Ended | Year Ended | ||||||||||||||||||||||
(in millions, except per share amounts) | December 31, | December 31, | ||||||||||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||||||||||
Revenues: | ||||||||||||||||||||||||
Oil, gas and NGL sales | $ | 2,155 | $ | 1,883 | $ | 8,522 | $ | 7,153 | ||||||||||||||||
Oil, gas and NGL derivatives | (96 | ) | 178 | (191 | ) | 693 | ||||||||||||||||||
Marketing and midstream revenues | 565 | 519 | 2,066 | 1,655 | ||||||||||||||||||||
Total operating revenues | 2,624 | 2,580 | 10,397 | 9,501 | ||||||||||||||||||||
Expenses and other: | ||||||||||||||||||||||||
Lease operating expenses | 584 | 534 | 2,268 | 2,074 | ||||||||||||||||||||
Marketing and midstream operating expenses | 425 | 399 | 1,553 | 1,246 | ||||||||||||||||||||
General and administrative expenses | 157 | 198 | 617 | 692 | ||||||||||||||||||||
Production and property taxes | 108 | 108 | 461 | 414 | ||||||||||||||||||||
Depreciation, depletion and amortization | 711 | 731 | 2,780 | 2,811 | ||||||||||||||||||||
Asset impairments | 16 | 896 | 1,976 | 2,024 | ||||||||||||||||||||
Other operating items | 28 | 39 | 121 | 92 | ||||||||||||||||||||
Total operating expenses | 2,029 | 2,905 | 9,776 | 9,353 | ||||||||||||||||||||
Operating income | 595 | (325 | ) | 621 | 148 | |||||||||||||||||||
Net financing costs | 111 | 98 | 417 | 370 | ||||||||||||||||||||
Restructuring costs | 4 | 74 | 54 | 74 | ||||||||||||||||||||
Other nonoperating items | 4 | 4 | 1 | 21 | ||||||||||||||||||||
Earnings (loss) from continuing operations before income taxes | 475 | (501 | ) | 149 | (317 | ) | ||||||||||||||||||
Income tax expense (benefit) | 268 | (144 | ) | 169 | (132 | ) | ||||||||||||||||||
Earnings (loss) from continuing operations | 207 | (357 | ) | (20 | ) | (185 | ) | |||||||||||||||||
Earnings (loss) from discontinued operations, net of tax | - | - | - | (21 | ) | |||||||||||||||||||
Net earnings (loss) | $ | 207 | $ | (357 | ) | $ | (20 | ) | $ | (206 | ) | |||||||||||||
Basic net earnings (loss) per share | ||||||||||||||||||||||||
Basic earnings (loss) from continuing operations per share | $ | 0.51 | $ | (0.89 | ) | $ | (0.06 | ) | $ | (0.47 | ) | |||||||||||||
Basic loss from discontinued operations per share | - | - | - | (0.05 | ) | |||||||||||||||||||
Basic net earnings (loss) per share | $ | 0.51 | $ | (0.89 | ) | $ | (0.06 | ) | $ | (0.52 | ) | |||||||||||||
Diluted net earnings (loss) per share | ||||||||||||||||||||||||
Diluted earnings (loss) from continuing operations per share | $ | 0.51 | $ | (0.89 | ) | $ | (0.06 | ) | $ | (0.47 | ) | |||||||||||||
Diluted loss from discontinued operations per share | - | - | - | (0.05 | ) | |||||||||||||||||||
Diluted net earnings (loss) per share | $ | 0.51 | $ | (0.89 | ) | $ | (0.06 | ) | $ | (0.52 | ) | |||||||||||||
Weighted average common shares outstanding: | ||||||||||||||||||||||||
Basic | 406 | 405 | 406 | 404 | ||||||||||||||||||||
Diluted | 407 | 405 | 406 | 404 |
DEVON ENERGY CORPORATION FINANCIAL AND OPERATIONAL INFORMATION |
|||||||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||||||||||||||||||
(in millions) | Quarter Ended | Year Ended | |||||||||||||||||||||||||
December 31, | December 31, | ||||||||||||||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||||||||||||||
Cash flows from operating activities: | |||||||||||||||||||||||||||
Net earnings (loss) | $ | 207 | $ | (357 | ) | $ | (20 | ) | $ | (206 | ) | ||||||||||||||||
Loss from discontinued operations, net of tax | - | - | - | 21 | |||||||||||||||||||||||
Adjustments to reconcile earnings (loss) from continuing operations to net cash from operating activities: |
|||||||||||||||||||||||||||
Depreciation, depletion and amortization | 711 | 731 | 2,780 | 2,811 | |||||||||||||||||||||||
Asset impairments | 16 | 896 | 1,976 | 2,024 | |||||||||||||||||||||||
Deferred income tax expense (benefit) | 278 | (188 | ) | 97 | (184 | ) | |||||||||||||||||||||
Derivatives and other financial instruments | 70 | (185 | ) | 135 | (660 | ) | |||||||||||||||||||||
Cash settlements on derivatives and financial instruments | 130 | 217 | 277 | 865 | |||||||||||||||||||||||
Other noncash charges | 112 | 104 | 318 | 240 | |||||||||||||||||||||||
Net cash from operating activities before balance sheet changes |
1,524 | 1,218 | 5,563 | 4,911 | |||||||||||||||||||||||
Net change in working capital | (194 | ) | (98 | ) | (298 | ) | (50 | ) | |||||||||||||||||||
Change in long-term other assets | 38 | (14 | ) | 10 | (36 | ) | |||||||||||||||||||||
Change in long-term other liabilities | 69 | 37 | 161 | 105 | |||||||||||||||||||||||
Cash from operating activities - continuing operations | 1,437 | 1,143 | 5,436 | 4,930 | |||||||||||||||||||||||
Cash from operating activities - discontinued operations | - | - | - | 26 | |||||||||||||||||||||||
Net cash from operating activities | 1,437 | 1,143 | 5,436 | 4,956 | |||||||||||||||||||||||
Cash flows from investing activities: | |||||||||||||||||||||||||||
Capital expenditures | (1,539 | ) | (1,997 | ) | (6,758 | ) | (8,225 | ) | |||||||||||||||||||
Proceeds from property and equipment divestitures | 103 | 71 | 419 | 1,468 | |||||||||||||||||||||||
Purchases of short-term investments | - | (1,137 | ) | (1,076 | ) | (4,106 | ) | ||||||||||||||||||||
Redemptions of short-term investments | - | 958 | 3,419 | 3,266 | |||||||||||||||||||||||
Other | (86 | ) | (4 | ) | (3 | ) | 14 | ||||||||||||||||||||
Cash from investing activities - continuing operations | (1,522 | ) | (2,109 | ) | (3,999 | ) | (7,583 | ) | |||||||||||||||||||
Cash from investing activities - discontinued operations | - | (1 | ) | - | 57 | ||||||||||||||||||||||
Net cash from investing activities | (1,522 | ) | (2,110 | ) | (3,999 | ) | (7,526 | ) | |||||||||||||||||||
Cash flows from financing activities: | |||||||||||||||||||||||||||
Proceeds from borrowings of long-term debt, net of issuance costs | 2,233 | (7 | ) | 2,233 | 2,458 | ||||||||||||||||||||||
Net short-term debt borrowings (repayments) | (295 | ) | 361 | (1,872 | ) | (537 | ) | ||||||||||||||||||||
Credit facility borrowings | - | - | - | 750 | |||||||||||||||||||||||
Credit facility repayments | - | - | - | (750 | ) | ||||||||||||||||||||||
Proceeds from stock option exercises | 2 | 2 | 3 | 27 | |||||||||||||||||||||||
Dividends paid on common stock | (89 | ) | (82 | ) | (348 | ) | (324 | ) | |||||||||||||||||||
Excess tax benefits related to share-based compensation | (1 | ) | - | 4 | 5 | ||||||||||||||||||||||
Net cash from financing activities | 1,850 | 274 | 20 | 1,629 | |||||||||||||||||||||||
Effect of exchange rate changes on cash | (19 | ) | (8 | ) | (28 | ) | 23 | ||||||||||||||||||||
Net change in cash and cash equivalents | 1,746 | (701 | ) | 1,429 | (918 | ) | |||||||||||||||||||||
Cash and cash equivalents at beginning of period | 4,320 | 5,338 | 4,637 | 5,555 | |||||||||||||||||||||||
Cash and cash equivalents at end of period | $ | 6,066 | $ | 4,637 | $ | 6,066 | $ | 4,637 |
DEVON ENERGY CORPORATION FINANCIAL AND OPERATIONAL INFORMATION |
|||||||||||||||
CONSOLIDATED BALANCE SHEETS | |||||||||||||||
(in millions) | December 31, | December 31, | |||||||||||||
2013 | 2012 | ||||||||||||||
Current assets: | |||||||||||||||
Cash and cash equivalents | $ | 6,066 | $ | 4,637 | |||||||||||
Short-term investments | - | 2,343 | |||||||||||||
Accounts receivable | 1,520 | 1,245 | |||||||||||||
Other current assets | 419 | 746 | |||||||||||||
Total current assets | 8,005 | 8,971 | |||||||||||||
Property and equipment, at cost: | |||||||||||||||
Oil and gas, based on full cost accounting: | |||||||||||||||
Subject to amortization | 73,995 | 69,410 | |||||||||||||
Not subject to amortization | 2,791 | 3,308 | |||||||||||||
Total oil and gas | 76,786 | 72,718 | |||||||||||||
Other | 6,195 | 5,630 | |||||||||||||
Total property and equipment, at cost | 82,981 | 78,348 | |||||||||||||
Less accumulated depreciation, depletion and amortization | (54,534 | ) | (51,032 | ) | |||||||||||
Property and equipment, net | 28,447 | 27,316 | |||||||||||||
Goodwill | 5,858 | 6,079 | |||||||||||||
Other long-term assets | 567 | 960 | |||||||||||||
Total assets | $ | 42,877 | $ | 43,326 | |||||||||||
Current liabilities: | |||||||||||||||
Accounts payable | $ | 1,229 | $ | 1,451 | |||||||||||
Revenues and royalties payable | 786 | 750 | |||||||||||||
Short-term debt | 4,066 | 3,189 | |||||||||||||
Other current liabilities | 574 | 613 | |||||||||||||
Total current liabilities | 6,655 | 6,003 | |||||||||||||
Long-term debt | 7,956 | 8,455 | |||||||||||||
Asset retirement obligations | 2,140 | 1,996 | |||||||||||||
Other long-term liabilities | 834 | 901 | |||||||||||||
Deferred income taxes | 4,793 | 4,693 | |||||||||||||
Stockholders' equity: | |||||||||||||||
Common stock | 41 | 41 | |||||||||||||
Additional paid-in capital | 3,780 | 3,688 | |||||||||||||
Retained earnings | 15,410 | 15,778 | |||||||||||||
Accumulated other comprehensive earnings | 1,268 | 1,771 | |||||||||||||
Total stockholders' equity | 20,499 | 21,278 | |||||||||||||
Total liabilities and stockholders' equity | $ | 42,877 | $ | 43,326 | |||||||||||
Common shares outstanding | 406 | 406 |
DEVON ENERGY CORPORATION FINANCIAL AND OPERATIONAL INFORMATION |
||||||||||||||||
CAPITAL EXPENDITURES | ||||||||||||||||
(in millions) | Quarter Ended December 31, 2013 | |||||||||||||||
United States | Canada | Total | ||||||||||||||
Exploration | $ | 158 | $ | 13 | $ | 171 | ||||||||||
Development | 816 | 296 | 1,112 | |||||||||||||
Exploration and development capital (1) | $ | 974 | $ | 309 | $ | 1,283 | ||||||||||
Capitalized G&A | 96 | |||||||||||||||
Capitalized interest | 12 | |||||||||||||||
Midstream capital (2) | 174 | |||||||||||||||
Other capital | 51 | |||||||||||||||
Total Operations | $ | 1,616 | ||||||||||||||
(1) Includes $124 million attributable to assets identified for divestiture. | ||||||||||||||||
(2) Includes $42 million attributable to assets that will reside within EnLink Midstream. | ||||||||||||||||
Year Ended December 31, 2013 | ||||||||||||||||
United States | Canada | Total | ||||||||||||||
Exploration | $ | 626 | $ | 128 | $ | 754 | ||||||||||
Development | 3,541 | 1,114 | 4,655 | |||||||||||||
Exploration and development capital (1) | $ | 4,167 | $ | 1,242 | $ | 5,409 | ||||||||||
Capitalized G&A | 368 | |||||||||||||||
Capitalized interest | 42 | |||||||||||||||
Midstream capital (2) | 703 | |||||||||||||||
Other capital | 121 | |||||||||||||||
Total Operations | $ | 6,643 | ||||||||||||||
(1) Includes $483 million attributable to assets identified for divestiture. | ||||||||||||||||
(2) Includes $215 million attributable to assets that will reside within EnLink Midstream. |
DEVON ENERGY CORPORATION FINANCIAL AND OPERATIONAL INFORMATION |
|||||||||||||
COSTS INCURRED | |||||||||||||
(in millions) | Total | ||||||||||||
Year Ended December 31, | |||||||||||||
2013 | 2012 | ||||||||||||
Property acquisition costs: | |||||||||||||
Proved properties | $ | 22 | $ | 73 | |||||||||
Unproved properties | 216 | 1,167 | |||||||||||
Exploration costs | 595 | 666 | |||||||||||
Development costs | 5,089 | 6,099 | |||||||||||
Costs Incurred | $ | 5,922 | $ | 8,005 | |||||||||
United States | |||||||||||||
Year Ended December 31, | |||||||||||||
2013 | 2012 | ||||||||||||
Property acquisition costs: | |||||||||||||
Proved properties | $ | 19 | $ | 2 | |||||||||
Unproved properties | 213 | 1,135 | |||||||||||
Exploration costs | 443 | 351 | |||||||||||
Development costs | 3,838 | 4,408 | |||||||||||
Costs Incurred | $ | 4,513 | $ | 5,896 | |||||||||
Canada | |||||||||||||
Year Ended December 31, | |||||||||||||
2013 | 2012 | ||||||||||||
Property acquisition costs: | |||||||||||||
Proved properties | $ | 3 | $ | 71 | |||||||||
Unproved properties | 3 | 32 | |||||||||||
Exploration costs | 152 | 315 | |||||||||||
Development costs | 1,251 | 1,691 | |||||||||||
Costs Incurred | $ | 1,409 | $ | 2,109 |
DEVON ENERGY CORPORATION FINANCIAL AND OPERATIONAL INFORMATION |
|||||||||||||||||||||||
RESERVES RECONCILIATION | |||||||||||||||||||||||
Total | |||||||||||||||||||||||
Oil / Bitumen | Gas | NGLs | Total | ||||||||||||||||||||
(MMBbls) | (Bcf) | (MMBbls) | (MMBoe) | ||||||||||||||||||||
As of December 31, 2012: | |||||||||||||||||||||||
Proved developed | 327 | 8,070 | 451 | 2,123 | |||||||||||||||||||
Proved undeveloped | 471 | 1,376 | 140 | 840 | |||||||||||||||||||
Total Proved | 798 | 9,446 | 591 | 2,963 | |||||||||||||||||||
Revisions due to prices | (11 | ) | 566 | 11 | 94 | ||||||||||||||||||
Revisions other than price | (2 | ) | (232 | ) | (47 | ) | (88 | ) | |||||||||||||||
Extensions and discoveries | 114 | 490 | 65 | 261 | |||||||||||||||||||
Purchase of reserves | 1 | 1 | - | 1 | |||||||||||||||||||
Production | (62 | ) | (874 | ) | (45 | ) | (253 | ) | |||||||||||||||
Sale of reserves | (1 | ) | (89 | ) | - | (15 | ) | ||||||||||||||||
As of December 31, 2013: | |||||||||||||||||||||||
Proved developed | 361 | 8,459 | 491 | 2,262 | |||||||||||||||||||
Proved undeveloped | 476 | 849 | 84 | 701 | |||||||||||||||||||
Total Proved | 837 | 9,308 | 575 | 2,963 | |||||||||||||||||||
United States | |||||||||||||||||||||||
Oil | Gas | NGLs | Total | ||||||||||||||||||||
(MMBbls) | (Bcf) | (MMBbls) | (MMBoe) | ||||||||||||||||||||
As of December 31, 2012: | |||||||||||||||||||||||
Proved developed | 166 | 7,391 | 431 | 1,829 | |||||||||||||||||||
Proved undeveloped | 39 | 1,371 | 140 | 407 | |||||||||||||||||||
Total Proved | 205 | 8,762 | 571 | 2,236 | |||||||||||||||||||
Revisions due to prices | 1 | 405 | 8 | 76 | |||||||||||||||||||
Revisions other than price | (18 | ) | (299 | ) | (50 | ) | (117 | ) | |||||||||||||||
Extensions and discoveries | 69 | 471 | 64 | 212 | |||||||||||||||||||
Purchase of reserves | 1 | 1 | - | 1 | |||||||||||||||||||
Production | (28 | ) | (709 | ) | (41 | ) | (189 | ) | |||||||||||||||
Sale of reserves | (1 | ) | (81 | ) | - | (14 | ) | ||||||||||||||||
As of December 31, 2013: | |||||||||||||||||||||||
Proved developed | 194 | 7,707 | 468 | 1,947 | |||||||||||||||||||
Proved undeveloped | 35 | 843 | 84 | 258 | |||||||||||||||||||
Total Proved | 229 | 8,550 | 552 | 2,205 | |||||||||||||||||||
Canada | |||||||||||||||||||||||
Oil / Bitumen | Gas | NGLs | Total | ||||||||||||||||||||
(MMBbls) | (Bcf) | (MMBbls) | (MMBoe) | ||||||||||||||||||||
As of December 31, 2012: | |||||||||||||||||||||||
Proved developed | 161 | 679 | 20 | 294 | |||||||||||||||||||
Proved undeveloped | 432 | 5 | - | 433 | |||||||||||||||||||
Total Proved | 593 | 684 | 20 | 727 | |||||||||||||||||||
Revisions due to prices | (12 | ) | 161 | 3 | 18 | ||||||||||||||||||
Revisions other than price | 16 | 67 | 3 | 29 | |||||||||||||||||||
Extensions and discoveries | 45 | 19 | 1 | 49 | |||||||||||||||||||
Purchase of reserves | - | - | - | - | |||||||||||||||||||
Production | (34 | ) | (165 | ) | (4 | ) | (64 | ) | |||||||||||||||
Sale of reserves | - | (8 | ) | - | (1 | ) | |||||||||||||||||
As of December 31, 2013: | |||||||||||||||||||||||
Proved developed | 167 | 752 | 23 | 315 | |||||||||||||||||||
Proved undeveloped | 441 | 6 | - | 443 | |||||||||||||||||||
Total Proved | 608 | 758 | 23 | 758 | |||||||||||||||||||
NON-GAAP FINANCIAL MEASURES
RECONCILIATION TO GAAP INFORMATION | |||||||||
(in millions) | |||||||||
Quarter Ended December 31, 2013 | |||||||||
Before-Tax | After-Tax | ||||||||
Net earnings (GAAP) | $ | 207 | |||||||
Derivatives and other financial instruments | 105 | 67 | |||||||
Cash settlements on derivatives and financial instruments | 101 | 64 | |||||||
Cash repatriation | - | 97 | |||||||
Asset impairments | 16 | 10 | |||||||
Restructuring costs | 4 | 2 | |||||||
Adjusted earnings (Non-GAAP) | $ | 447 | |||||||
Diluted share count | 407 | ||||||||
Adjusted diluted earnings per share (Non-GAAP) | $ | 1.10 | |||||||
NON-GAAP FINANCIAL MEASURES
Devon believes that using net debt for the calculation of “net debt to adjusted capitalization” provides a better measure than using debt. Devon defines net debt as debt less cash, cash equivalents and short-term investments. Devon believes that netting these sources of cash against debt provides a clearer picture of the future demands on cash to repay debt.
RECONCILIATION TO GAAP INFORMATION | ||||||||||
(in millions) | ||||||||||
December 31, | ||||||||||
2013 | 2012 | |||||||||
Total debt (GAAP) | $ | 12,022 | $ | 11,644 | ||||||
Adjustments: | ||||||||||
Cash and short-term investments | 6,066 | 6,980 | ||||||||
Net debt (Non-GAAP) | $ | 5,956 | $ | 4,664 | ||||||
Total debt | $ | 12,022 | $ | 11,644 | ||||||
Stockholders' equity | 20,499 | 21,278 | ||||||||
Total capitalization (GAAP) | $ | 32,521 | $ | 32,922 | ||||||
Net debt | $ | 5,956 | $ | 4,664 | ||||||
Stockholders' equity | 20,499 | 21,278 | ||||||||
Adjusted capitalization (Non-GAAP) | $ | 26,455 | $ | 25,942 |
Source:
Devon Energy Corporation
Investor Contacts:
Scott Coody,
405-552-4735
or
Shea Snyder, 405-552-4782
or
Media
Contact:
Chip Minty, 405-228-8647