Devon Energy Earns $477 Million in Second-Quarter 2012; Oil Production Increases 26 Percent
Download
Devon’s second-quarter 2012 financial results were impacted by certain
items securities analysts typically exclude from their published
estimates. Adjusting for these items, the company earned
Strong Oil Growth Drives Production Increase
Devon continued to deliver strong oil production growth in the
second-quarter 2012. In aggregate, oil production averaged 149,000
barrels per day, a 26 percent increase compared to the second-quarter
2011. This increase is largely attributable to growth from the company’s
Jackfish and
Total production of oil, natural gas and natural gas liquids averaged
679,000 oil-equivalent barrels (Boe) per day in the second quarter. A
number of production interruptions primarily related to natural gas
processing facilities reduced the company’s second quarter production by
16,000 Boe per day. The most significant occurrence was maintenance
downtime at Devon’s
-
Permian Basin oil production increased 24 percent over the second-quarter 2011. Oil production accounted for nearly 60 percent of the 59,000 Boe per day produced in thePermian Basin during the second quarter. - Devon brought 19 Bone Spring wells online in the second quarter. Initial 30-day production from these wells averaged 680 Boe per day.
-
Net production from Devon’s Jackfish 1 and Jackfish 2 oil sands
projects in
Canada averaged a record 51,000 barrels per day in the second quarter. This represents a 63 percent increase in oil production over the year-ago quarter. - Construction of Devon’s third Jackfish oil sands project is now approximately 40 percent complete. Plant startup is targeted for late 2014.
-
Devon filed a regulatory application in June for the first phase of
Pike , an oil sands project with gross production capacity of 105,000 barrels per day.Pike is located immediately adjacent to the company’s highly successful Jackfish projects. -
In April, Devon closed its
$2.5 billion joint venture agreement with Sinopec. The transaction price included a$900 million cash payment at closing, recovering significantly more than 100 percent of the company’s initial land and exploration costs. The remaining$1.6 billion drilling carry will fund 80 percent of the joint venture’s capital requirements over the next few years. - Devon continued to increase its exposure in the Mississippian oil play by adding 400,000 net acres in Oklahoma. In total, Devon now has 545,000 net acres in this emerging light-oil resource play.
- Devon brought six operated Granite Wash wells online in the second quarter. Initial 30-day production from these wells averaged 1,270 Boe per day.
-
Net production from the
Cana-Woodford Shale averaged 280 million cubic feet of natural gas equivalent per day in the second-quarter 2012. Liquids production increased 59 percent year-over-year, accounting for 30 percent of total Cana-Woodford production.
Hedges Partially Offset Lower Realizations; Devon Adds Oil and Gas Hedges
In spite of increased production over the year-ago quarter, second
quarter revenues from oil, natural gas and natural gas liquids sales
declined 26 percent to
Devon continued to add to its oil and natural gas hedge positions for
the second-half 2012. The company now has 128,000 barrels of oil per day
protected at a weighted average floor price of
Marketing and midstream operating profit was
Higher Costs Reflect Increased Oil Activity
Lease operating expenses (LOE) totaled
Taxes other than income decreased 16 percent to
Interest expense for the second quarter totaled
Depreciation, depletion and amortization expense (DD&A) increased 21
percent to
Second quarter general and administrative expenses (G&A) increased to
Balance Sheet and Liquidity Remain Strong
Devon generated cash flow from operations of
Non-GAAP Reconciliations
Pursuant to regulatory disclosure requirements, Devon is required to reconcile non-GAAP financial measures to the related GAAP information (GAAP refers to generally accepted accounting principles). Net debt and adjusted capitalization are non-GAAP financial measures referenced within this release. Reconciliations of these non-GAAP measures are provided on page 11.
Items Excluded from Published Earnings Estimates
Devon's reported net earnings include items of income and expense that are typically excluded by securities analysts in their published estimates of the company's financial results. The following table summarizes the effects of these items on second-quarter 2012 earnings. These adjusting items had no impact on second-quarter 2012 cash flow.
Quarter Ended June 30, 2012 | |||||||||
Before-Tax | After-Tax | ||||||||
Net earnings (GAAP) | $ | 477 | |||||||
Oil and gas derivatives | (398 | ) | (259 | ) | |||||
Interest rate and other financial instruments | 9 | 6 | |||||||
Adjusted earnings (Non-GAAP) | $ | 224 | |||||||
Diluted share count | 405 | ||||||||
Adjusted diluted earnings per share (Non-GAAP) | $ | 0.55 | |||||||
Conference Call to be Webcast Today
Devon will discuss its second-quarter 2012 financial and operating
results in a conference call webcast today. The webcast will begin at
This press release includes "forward-looking statements" as defined
by the
DEVON ENERGY CORPORATION | ||||||||||||||
FINANCIAL AND OPERATIONAL INFORMATION | ||||||||||||||
PRODUCTION (net of royalties) | Quarter Ended | Six Months Ended | ||||||||||||
June 30, | June 30, | |||||||||||||
Total Period Production: |
2012 | 2011 | 2012 | 2011 | ||||||||||
Natural Gas (Bcf) | ||||||||||||||
United States | 186.6 | 184.6 | 375.1 | 361.4 | ||||||||||
Canada | 47.2 | 55.7 | 97.9 | 106.9 | ||||||||||
Total Natural Gas | 233.8 | 240.3 | 473.0 | 468.3 | ||||||||||
Oil (MMBbls) | ||||||||||||||
United States | 5.1 | 4.2 | 10.1 | 7.9 | ||||||||||
Canada | 8.4 | 6.6 | 16.3 | 13.0 | ||||||||||
Total Oil | 13.5 | 10.8 | 26.4 | 20.9 | ||||||||||
Natural Gas Liquids (MMBbls) | ||||||||||||||
United States | 8.2 | 8.3 | 17.5 | 15.9 | ||||||||||
Canada | 1.1 | 0.9 | 2.1 | 1.8 | ||||||||||
Total Natural Gas Liquids | 9.3 | 9.2 | 19.6 | 17.7 | ||||||||||
Oil Equivalent (MMBoe) | ||||||||||||||
United States | 44.4 | 43.4 | 90.1 | 84.0 | ||||||||||
Canada | 17.4 | 16.7 | 34.8 | 32.6 | ||||||||||
Total Oil Equivalent | 61.8 | 60.1 | 124.9 | 116.6 | ||||||||||
Quarter Ended | Six Months Ended | |||||||||||||
June 30, | June 30, | |||||||||||||
Average Daily Production: |
2012 | 2011 | 2012 | 2011 | ||||||||||
Natural Gas (MMcf) | ||||||||||||||
United States | 2,050.2 | 2,028.7 | 2,061.0 | 1,996.6 | ||||||||||
Canada | 519.1 | 612.3 | 537.8 | 590.7 | ||||||||||
Total Natural Gas | 2,569.3 | 2,641.0 | 2,598.8 | 2,587.3 | ||||||||||
Oil (MBbls) | ||||||||||||||
United States | 56.1 | 46.5 | 55.4 | 43.6 | ||||||||||
Canada | 92.5 | 71.9 | 89.9 | 71.9 | ||||||||||
Total Oil | 148.6 | 118.4 | 145.3 | 115.5 | ||||||||||
Natural Gas Liquids (MBbls) | ||||||||||||||
United States | 90.0 | 91.8 | 96.1 | 88.0 | ||||||||||
Canada | 12.0 | 9.8 | 11.7 | 9.8 | ||||||||||
Total Natural Gas Liquids | 102.0 | 101.6 | 107.8 | 97.8 | ||||||||||
Oil Equivalent (MBoe) | ||||||||||||||
United States | 487.9 | 476.3 | 495.0 | 464.3 | ||||||||||
Canada | 191.0 | 183.8 | 191.2 | 180.2 | ||||||||||
Total Oil Equivalent | 678.9 | 660.1 | 686.2 | 644.5 | ||||||||||
DEVON ENERGY CORPORATION | |||||||||||||||||
FINANCIAL AND OPERATIONAL INFORMATION | |||||||||||||||||
BENCHMARK PRICES | Quarter Ended | Six Months Ended | |||||||||||||||
(average prices) | June 30, | June 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||||
Natural Gas ($/Mcf) – Henry Hub | $ | 2.21 | $ | 4.32 | $ | 2.47 | $ | 4.21 | |||||||||
Oil ($/Bbl) – West Texas Intermediate (Cushing) | $ | 93.48 | $ | 102.60 | $ | 98.18 | $ | 98.35 | |||||||||
REALIZED PRICES | Quarter Ended June 30, 2012 | ||||||||||||||||||
Oil | Gas | NGLs | Total | ||||||||||||||||
(Per Bbl) | (Per Mcf) | (Per Bbl) | (Per Boe) | ||||||||||||||||
United States | $ | 88.74 | $ | 1.72 | $ | 29.50 | $ | 22.86 | |||||||||||
Canada | $ | 54.88 | $ | 1.91 | $ | 45.87 | $ | 34.66 | |||||||||||
Realized price without hedges | $ | 67.67 | $ | 1.76 | $ | 31.42 | $ | 26.18 | |||||||||||
Cash settlements | $ | 4.17 | $ | 0.90 | $ | - | $ | 4.33 | |||||||||||
Realized price, including cash settlements | $ | 71.84 | $ | 2.66 | $ | 31.42 | $ | 30.51 | |||||||||||
Quarter Ended June 30, 2011 | ||||||||||||||||||||
Oil | Gas | NGLs | Total | |||||||||||||||||
(Per Bbl) | (Per Mcf) | (Per Bbl) | (Per Boe) | |||||||||||||||||
United States | $ | 98.28 | $ | 3.72 | $ | 40.43 | $ | 33.19 | ||||||||||||
Canada | $ | 73.65 | $ | 4.08 | $ | 58.80 | $ | 45.55 | ||||||||||||
Realized price without hedges | $ | 83.31 | $ | 3.80 | $ | 42.20 | $ | 36.63 | ||||||||||||
Cash settlements | $ | (1.49 | ) | $ | 0.31 | $ | 0.05 | $ | 0.99 | |||||||||||
Realized price, including cash settlements | $ | 81.82 | $ | 4.11 | $ | 42.25 | $ | 37.62 | ||||||||||||
Six Months Ended June 30, 2012 | |||||||||||||||||||
Oil | Gas | NGLs | Total | ||||||||||||||||
(Per Bbl) | (Per Mcf) | (Per Bbl) | (Per Boe) | ||||||||||||||||
United States | $ | 93.98 | $ | 2.00 | $ | 31.56 | $ | 24.98 | |||||||||||
Canada | $ | 58.47 | $ | 2.24 | $ | 49.92 | $ | 36.83 | |||||||||||
Realized price without hedges | $ | 72.02 | $ | 2.05 | $ | 33.55 | $ | 28.28 | |||||||||||
Cash settlements | $ | 1.92 | $ | 0.79 | $ | 0.01 | $ | 3.40 | |||||||||||
Realized price, including cash settlements | $ | 73.94 | $ | 2.84 | $ | 33.56 | $ | 31.68 | |||||||||||
Six Months Ended June 30, 2011 | ||||||||||||||||||||
Oil | Gas | NGLs | Total | |||||||||||||||||
(Per Bbl) | (Per Mcf) | (Per Bbl) | (Per Boe) | |||||||||||||||||
United States | $ | 93.84 | $ | 3.61 | $ | 38.04 | $ | 31.53 | ||||||||||||
Canada | $ | 67.29 | $ | 4.05 | $ | 56.49 | $ | 43.23 | ||||||||||||
Realized price without hedges | $ | 77.32 | $ | 3.71 | $ | 39.90 | $ | 34.80 | ||||||||||||
Cash settlements | $ | (1.00 | ) | $ | 0.35 | $ | 0.06 | $ | 1.25 | |||||||||||
Realized price, including cash settlements | $ | 76.32 | $ | 4.06 | $ | 39.96 | $ | 36.05 | ||||||||||||
DEVON ENERGY CORPORATION | |||||||||||||||||||
FINANCIAL AND OPERATIONAL INFORMATION | |||||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | Quarter Ended | Six Months Ended | |||||||||||||||||
(in millions, except per share amounts) | June 30, | June 30, | |||||||||||||||||
|
2012 | 2011 | 2012 | 2011 | |||||||||||||||
Revenues: | |||||||||||||||||||
Oil, gas and NGL sales | $ | 1,617 | $ | 2,200 | $ | 3,532 | $ | 4,060 | |||||||||||
Oil, gas and NGL derivatives | 665 | 416 | 810 | 248 | |||||||||||||||
Marketing and midstream revenues | 277 | 604 | 714 | 1,059 | |||||||||||||||
Total revenues | 2,559 | 3,220 | 5,056 | 5,367 | |||||||||||||||
Expenses and other, net: | |||||||||||||||||||
Lease operating expenses | 513 | 453 | 1,027 | 877 | |||||||||||||||
Marketing and midstream operating costs and expenses | 209 | 456 | 534 | 789 | |||||||||||||||
Depreciation, depletion and amortization | 684 | 550 | 1,364 | 1,056 | |||||||||||||||
General and administrative expenses | 176 | 135 | 344 | 265 | |||||||||||||||
Taxes other than income taxes | 100 | 120 | 202 | 228 | |||||||||||||||
Interest expense | 99 | 85 | 186 | 166 | |||||||||||||||
Restructuring costs | - | 6 | - | 1 | |||||||||||||||
Other, net | 44 | 37 | 54 | 27 | |||||||||||||||
Total expenses and other, net | 1,825 | 1,842 | 3,711 | 3,409 | |||||||||||||||
Earnings from continuing operations before income taxes | 734 | 1,378 | 1,345 | 1,958 | |||||||||||||||
Current income tax expense (benefit) | 31 | 36 | 49 | (53 | ) | ||||||||||||||
Deferred income tax expense | 226 | 1,158 | 405 | 1,438 | |||||||||||||||
Earnings from continuing operations | 477 | 184 | 891 | 573 | |||||||||||||||
Earnings (loss) from discontinued operations, net of tax | - | 2,559 | (21 | ) | 2,586 | ||||||||||||||
Net earnings | $ | 477 | $ | 2,743 | $ | 870 | $ | 3,159 | |||||||||||
Basic net earnings per share: | |||||||||||||||||||
Basic earnings from continuing operations per share | $ | 1.18 | $ | 0.44 | $ | 2.20 | $ | 1.35 | |||||||||||
Basic earnings (loss) from discontinued operations per share | - | 6.06 | (0.05 | ) | 6.09 | ||||||||||||||
Basic net earnings per share | $ | 1.18 | $ | 6.50 | $ | 2.15 | $ | 7.44 | |||||||||||
Diluted net earnings per share: | |||||||||||||||||||
Diluted earnings from continuing operations per share | $ | 1.18 | $ | 0.43 | $ | 2.20 | $ | 1.34 | |||||||||||
Diluted earnings (loss) from discontinued operations per share | - | 6.05 | (0.05 | ) | 6.07 | ||||||||||||||
Diluted net earnings per share | $ | 1.18 | $ | 6.48 | $ | 2.15 | $ | 7.41 | |||||||||||
Weighted average common shares outstanding: | |||||||||||||||||||
Basic | 404 | 422 | 404 | 425 | |||||||||||||||
Diluted | 405 | 423 | 405 | 426 | |||||||||||||||
DEVON ENERGY CORPORATION | |||||||||||||||||||||
FINANCIAL AND OPERATIONAL INFORMATION | |||||||||||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||||||||||||
(in millions) | Quarter Ended | Six Months Ended | |||||||||||||||||||
June 30, | June 30, | ||||||||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||||||||
Cash flows from operating activities: | |||||||||||||||||||||
Net earnings | $ | 477 | $ | 2,743 | $ | 870 | $ | 3,159 | |||||||||||||
Loss (earnings) from discontinued operations, net of tax | - | (2,559 | ) | 21 | (2,586 | ) | |||||||||||||||
Adjustments to reconcile earnings from continuing | |||||||||||||||||||||
operations to net cash provided by operating activities: | |||||||||||||||||||||
Depreciation, depletion and amortization | 684 | 550 | 1,364 | 1,056 | |||||||||||||||||
Deferred income tax expense | 226 | 1,158 | 405 | 1,438 | |||||||||||||||||
Unrealized change in fair value of financial instruments | (384 | ) | (327 | ) | (362 | ) | (74 | ) | |||||||||||||
Other noncash charges | 60 | 46 | 114 | 82 | |||||||||||||||||
Net cash from operating activities before balance sheet changes | 1,063 | 1,611 | 2,412 | 3,075 | |||||||||||||||||
Net decrease (increase) in working capital | 343 | 82 | 22 | (89 | ) | ||||||||||||||||
Decrease in long-term other assets | 15 | 49 | 3 | 45 | |||||||||||||||||
(Decrease) increase in long-term other liabilities | 5 | (178 | ) | (11 | ) | (201 | ) | ||||||||||||||
Cash from operating activities - continuing operations | 1,426 | 1,564 | 2,426 | 2,830 | |||||||||||||||||
Cash from operating activities - discontinued operations | - | (14 | ) | 26 | (20 | ) | |||||||||||||||
Net cash from operating activities | 1,426 | 1,550 | 2,452 | 2,810 | |||||||||||||||||
Cash flows from investing activities: | |||||||||||||||||||||
Capital expenditures | (2,179 | ) | (1,893 | ) | (4,267 | ) | (3,720 | ) | |||||||||||||
Purchases of short-term investments | (644 | ) | (2,884 | ) | (1,471 | ) | (4,520 | ) | |||||||||||||
Redemptions of short-term investments | 982 | 1,153 | 2,030 | 1,298 | |||||||||||||||||
Proceeds from property and equipment divestitures | 864 | - | 864 | 5 | |||||||||||||||||
Other | 15 | (23 | ) | 14 | (32 | ) | |||||||||||||||
Cash from investing activities - continuing operations | (962 | ) | (3,647 | ) | (2,830 | ) | (6,969 | ) | |||||||||||||
Cash from investing activities - discontinued operations | - | 3,222 | 58 | 3,170 | |||||||||||||||||
Net cash from investing activities | (962 | ) | (425 | ) | (2,772 | ) | (3,799 | ) | |||||||||||||
Cash flows from financing activities: | |||||||||||||||||||||
Proceeds from borrowings of long-term debt, net of issuance costs | 2,465 | - | 2,465 | - | |||||||||||||||||
Net short-term (repayments) borrowings | (1,855 | ) | 1,143 | (1,498 | ) | 2,340 | |||||||||||||||
Credit facility borrowings | - | - | 750 | - | |||||||||||||||||
Credit facility repayments | (750 | ) | - | (750 | ) | - | |||||||||||||||
Proceeds from stock option exercises | 2 | 8 | 22 | 96 | |||||||||||||||||
Repurchases of common stock | - | (584 | ) | - | (1,290 | ) | |||||||||||||||
Dividends paid on common stock | (82 | ) | (72 | ) | (162 | ) | (140 | ) | |||||||||||||
Excess tax benefits related to share-based compensation | - | 3 | 1 | 12 | |||||||||||||||||
Net cash from financing activities | (220 | ) | 498 | 828 | 1,018 | ||||||||||||||||
Effect of exchange rate changes on cash | 29 | 12 | 38 | 32 | |||||||||||||||||
Net increase in cash and cash equivalents | 273 | 1,635 | 546 | 61 | |||||||||||||||||
Cash and cash equivalents at beginning of period | 5,828 | 1,716 | 5,555 | 3,290 | |||||||||||||||||
Cash and cash equivalents at end of period | $ | 6,101 | $ | 3,351 | $ | 6,101 | $ | 3,351 | |||||||||||||
DEVON ENERGY CORPORATION | |||||||||||
FINANCIAL AND OPERATIONAL INFORMATION | |||||||||||
CONSOLIDATED BALANCE SHEETS | |||||||||||
(in millions) | June 30, | December 31, | |||||||||
2012 | 2011 | ||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 6,101 | $ | 5,555 | |||||||
Short-term investments | 944 | 1,503 | |||||||||
Accounts receivable | 1,005 | 1,379 | |||||||||
Other current assets | 1,167 | 868 | |||||||||
Total current assets | 9,217 | 9,305 | |||||||||
Property and equipment, at cost: | |||||||||||
Oil and gas, based on full cost accounting: | |||||||||||
Subject to amortization | 64,965 | 61,696 | |||||||||
Not subject to amortization | 4,062 | 3,982 | |||||||||
Total oil and gas | 69,027 | 65,678 | |||||||||
Other | 5,545 | 5,098 | |||||||||
Total property and equipment, at cost | 74,572 | 70,776 | |||||||||
Less accumulated depreciation, depletion and amortization | (47,331 | ) | (46,002 | ) | |||||||
Property and equipment, net | 27,241 | 24,774 | |||||||||
Goodwill | 6,007 | 6,013 | |||||||||
Other long-term assets | 1,005 | 1,025 | |||||||||
Total assets | $ | 43,470 | $ | 41,117 | |||||||
Current liabilities: | |||||||||||
Accounts payable | $ | 1,510 | $ | 1,471 | |||||||
Revenues and royalties payable | 591 | 678 | |||||||||
Short-term debt | 2,148 | 3,811 | |||||||||
Other current liabilities | 712 | 778 | |||||||||
Total current liabilities | 4,961 | 6,738 | |||||||||
Long-term debt | 8,455 | 5,969 | |||||||||
Asset retirement obligations | 1,942 | 1,496 | |||||||||
Other long-term liabilities | 799 | 721 | |||||||||
Deferred income taxes | 5,088 | 4,763 | |||||||||
Stockholders' equity: | |||||||||||
Common stock | 40 | 40 | |||||||||
Additional paid-in capital | 3,604 | 3,507 | |||||||||
Retained earnings | 17,016 | 16,308 | |||||||||
Accumulated other comprehensive earnings | 1,565 | 1,575 | |||||||||
Total stockholders' equity | 22,225 | 21,430 | |||||||||
Total liabilities and stockholders' equity | $ | 43,470 | $ | 41,117 | |||||||
Common shares outstanding | 405 | 404 | |||||||||
DEVON ENERGY CORPORATION | |||||||
FINANCIAL AND OPERATIONAL INFORMATION | |||||||
COMPANY OPERATED RIGS | As of June 30, | ||||||
2012 | 2011 | ||||||
Number of Company Operated Rigs Running: | |||||||
United States | 63 | 69 | |||||
Canada | 5 | 3 | |||||
Total | 68 | 72 | |||||
KEY OPERATING STATISTICS BY REGION | |||||||||||
Quarter Ended June 30, 2012 | |||||||||||
Avg. Production | Operated Rigs at | Gross Wells | |||||||||
(MBOED) | June 30, 2012 | Drilled | |||||||||
Barnett Shale | 219.9 | 10 | 89 | ||||||||
Canadian Oilsands - Jackfish / Pike | 51.1 | 1 | 3 | ||||||||
Cana-Woodford Shale | 46.7 | 15 | 36 | ||||||||
Granite Wash | 18.7 | 3 | 12 | ||||||||
Gulf Coast / East Texas | 61.6 | 6 | 10 | ||||||||
Lloydminster | 38.5 | 2 | 10 | ||||||||
Permian Basin | 58.7 | 20 | 62 | ||||||||
Rocky Mountains | 59.1 | 5 | 7 | ||||||||
Other | 124.6 | 6 | 10 | ||||||||
Total | 678.9 | 68 | 239 | ||||||||
CAPITAL EXPENDITURES (in millions) | |||||||||||||
Quarter Ended June 30, 2012 | |||||||||||||
United States | Canada | Total | |||||||||||
Exploration | $ | 703 |
59 |
$ |
762 |
||||||||
Development | 1,050 |
260 |
1,310 |
||||||||||
Exploration and development capital | $ | 1,753 | 319 | $ | 2,072 | ||||||||
Capitalized G&A | 92 | ||||||||||||
Capitalized interest | 8 | ||||||||||||
Midstream capital | 116 | ||||||||||||
Other capital | 80 | ||||||||||||
Total Continuing Operations | $ | 2,368 | |||||||||||
Discontinued operations | - | ||||||||||||
Total Operations | $ | 2,368 | |||||||||||
CAPITAL EXPENDITURES (in millions) | |||||||||||||
Six Months Ended June 30, 2012 | |||||||||||||
United States | Canada | Total | |||||||||||
Exploration | $ | 913 |
204 |
$ |
1,117 |
||||||||
Development | 1,989 |
578 |
2,567 |
||||||||||
Exploration and development capital | $ | 2,902 | 782 | $ | 3,684 | ||||||||
Capitalized G&A | 182 | ||||||||||||
Capitalized interest | 18 | ||||||||||||
Midstream capital | 227 | ||||||||||||
Other capital | 204 | ||||||||||||
Total Continuing Operations | $ | 4,315 | |||||||||||
Discontinued operations | 13 | ||||||||||||
Total Operations | $ | 4,328 | |||||||||||
FINANCIAL AND OPERATIONAL INFORMATION
NON-GAAP FINANCIAL MEASURES
RECONCILIATION TO GAAP INFORMATION | ||||||||
(in millions) | ||||||||
June 30, | ||||||||
2012 | 2011 | |||||||
Total debt (GAAP) | $ | 10,603 | $ | 7,930 | ||||
Adjustments: | ||||||||
Cash and short-term investments | 7,045 | 6,718 | ||||||
Net debt (Non-GAAP) | $ | 3,558 | $ | 1,212 | ||||
Total debt | $ | 10,603 | $ | 7,930 | ||||
Stockholders' equity | 22,225 | 21,428 | ||||||
Total capitalization (GAAP) | $ | 32,828 | $ | 29,358 | ||||
Net debt | $ | 3,558 | $ | 1,212 | ||||
Stockholders' equity | 22,225 | 21,428 | ||||||
Adjusted capitalization (Non-GAAP) | $ | 25,783 | $ | 22,640 |
Source:
Devon Energy Corporation
Investor Contacts
Shea Snyder,
405-552-4782
or
Scott Coody, 405-552-4735
or
Media
Contact
Chip Minty, 405-228-8647